across clients

Finance

The snapshot

the key measures
Income · trailing 12m
$86.6k
39 payments received
Profit · trailing 12m
$79.5k
92% of income kept
Recurring · mrr
$3,280
standing engagements
Overheads · 14mo
$7,103
$507/mo
Last fy
$82k
2025–26 · closed

The overview

Drafted, not yet issued
$34.2k
16 engagements
Billed, not yet paid
$2,700
2 engagements

Agreed & billed

the accounted work, the agreed extras, and what remains to bill
ClientPhaseScopeBeyond scopeBilledStill to bill
Beautiful Burning Drowning World1A marketing: functional direction$9,300$3,266$6,034
Nava1B Brand Launch$4,000$4,000
Nava1A Brand Development$3,500$3,500
Mr. SmithR Content Retainer · accrued$9,600$7,600$2,000
Mr. SmithR Community Retainer · accrued$5,500$3,700$1,800
Human SavvyR Brand & Marketing Retainer · accrued$3,480$3,360$120
Jace Banu1A Sarong Launch$2,600$2,600billed in full
Second Thought1A Brand Development — Personal & Publication$5,500$5,500billed in full
Eleven Consultancy1A Brand Redevelopment$9,058$9,058billed in full
Optimus1B Brand Development$15,215$15,215billed in full
Optimus1A Brand Development$6,000$6,000billed in full
Optimus2A Brand Development$2,800$2,800billed in full
Switch1A Hyde$5,100$5,100billed in full
New Mensa1A Brand Development$4,850$4,850billed in full
Switch1A El Arquero$4,056$4,056billed in full
Alex + Daniella1A Wedding$2,600$2,600billed in full
Switch1A Mantarays$3,900$5,400billed in full
Alex + Daniella1A wedding remainder$1,550$5,000billed in full
Second Thought2A General Marketing — Publication & Podcast$2,800$2,800billed in full
Second Thought1C Brand Launch — Media$2,500$2,500billed in full
Beautiful Burning Drowning World2A Brand Launch — Marketing$2,400$3,647billed in full
Abbie Hunt Creative1A brand development$3,300$3,300billed in full
the whole book$109,610$98,353$17,454

The take · trailing 12m

$86,622 across 14 months · peak jun 26 at $14.6k
$6,063
jul
2025
$44
aug
$1,000
sept
$5,228
oct
$8,028
nov
dec
$7,283
jan
2026
$600
feb
$14.2k
mar
$11.5k
apr
$7,485
may
$14.6k
jun
$10.7k
jul
aug
the hatched month is still running — its bar hasn't finished filling.

The measures

realised from the record
Pace · last 365 days
$80.5k
+73% on the year before ($46.5k)
Concentration
30%
of the year rides on optimus
What an hour billed
human savvy$166/h (20.3h)switch$148/h (88h)mr. smith$82/h (105.5h)
billed ÷ hours logged. 3 of 17 billed clients carry enough logged hours to read; optimus ($24k billed) has none.

Accounts · trailing 12m

ClientForIssuedStatusAmount
1058Switchmantarays6 Julpaid$3,900
1053Switchel arquero26 Junpaid$1,845
1054Switchel arquero26 Junpaid$383
1055Switchel arquero26 Junpaid$850
1056Alex + Daniellawedding26 Junpaid$2,600
1057Switchel arquero26 Junpaid$979
1048Mr. Smithcontent retainer25 Jun
15d past due
past due$1,400
1049Mr. Smithcommunity retainer25 Jun
15d past due
past due$1,300
1050New Mensa1a brand development25 Junpaid$2,000
1051Human Savvybrand & marketing retainer25 Junpaid$1,100
1052Human Savvybrand & marketing retainer25 Junpaid$1,100
1047Optimus1b brand development · across 2 phases28 Maypaid$10,515
1046Human Savvybrand & marketing retainer29 Aprpaid$580
1045Rosie Ifflabrand development19 Aprpaid$750
1043Mr. Smithcommunity retainer14 Aprpaid$1,100
1044Mr. Smithcontent retainer14 Aprpaid$1,600
1042Eleven Consultancybrand redevelopment31 Marpaid$408
US$295
1041New Mensa1a brand development23 Marpaid$2,850
1040Optimus1a brand development13 Marpaid$6,000
1032Rosie Ifflabrand development11 Marpaid$1,365
1033Rosie Ifflabrand development11 Marpaid$900
1034Human Savvybrand & marketing retainer11 Marpaid$580
1035Mr. Smithcontent retainer11 Marpaid$1,600
1036Eleven Consultancybrand redevelopment11 Marpaid$4,035
US$3,025
1037Switchhyde11 Marpaid$5,100
1038Mr. Smithcontent retainer11 Marpaid$1,600
1031Optimus1b brand development4 Febpaid$7,500
1011Digestifsbrand launch28 Janpaid$1,283
US$900
1029Obayatycontent19 Janpaid$1,681
US$1,200
1030Frank Greencorporate gifting19 Janpaid$600
1028Eleven Consultancybrand redevelopment17 Novpaid$4,615
US$3,125
1015Platform Studio1b launch campaign8 Octpaid$2,850
US$1,900
1016Platform Studio1a redevelopment8 Octpaid$5,228
US$3,400
1025Platform Studio2a establishment8 Octpaid$563
US$375
to raiseGlide1002 — glidein preparation$500
to raiseMr. Smithcontent retainer — mayin preparation$1,400
to raiseJace Banutote launchin preparation$850
to raiseJace Banubrand spec-upin preparation$650
to raiseAlex + Daniellawedding remainderin preparation$5,000
to raiseSecond Thought2a general marketingin preparation$2,800
to raiseSecond Thought1c brand launch — mediain preparation$2,500
to raiseBeautiful Burning Drowning Worldmarketing: brand launchin preparation$3,647
to raiseBeautiful Burning Drowning Worldmarketing: functional directionin preparation$3,266
to raiseAbbie Hunt Creativebrand developmentin preparation$3,300
to raiseEleven Consultancyad-hoc brand expansionsin preparation$1,000
to raiseEleven Thingsbrand developmentin preparation$2,000
to raiseMr. Smithsydney afw — day ratein preparation$1,000
to raiseMr. Smithcommunity retainer — mayin preparation$1,300
to raiseSwitchsouth west house — sub-contractin preparation$3,500
to raiseSwitchmantarays — hourlyin preparation$1,500
"for" is the work each invoice bills · usd papers show the aud that landed, us$ beneath.

Overheads · recurring

$7,103 this period
ItemCadenceMonthly
luma plus
tools
monthly$43/mo
claude
tools
monthly$34/mo
apple
subscriptions
monthly$4/mo
felix
subscriptions
monthly$20/mo
google workspace enterprise essentials
tools
monthly$18/mo
capture one
tools
monthly$41/mo
chat gpt 4
tools
monthly$33/mo
slack pro
tools
monthly$11/mo
adobe
tools
monthly$24/mo
microsoft 365
other
monthly$43/mo
bonsai
other
monthly$38/mo
figma
subscriptions
monthly$33/mo
squarespace
tools
yearly$2/mo
notion
other
monthly$74/mo
apple
tools
monthly$20/mo
apple
other
monthly$8/mo
framer
subscriptions
monthly$60/mo
total$507/mo
profit = income − these overheads. production and discretionary costs are the client's own.